$218,000
NAL Estimated Property Value2505 San Gabriel ST 104, Austin, TX, 78705
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator, Washer/Dryer Stacked, Electric Water Heater
FlooringConcrete
Exterior
Lot Size96 sqft
Building Information
Year Built2005
Stories1
Garage Spaces1
Land Information
APN02140123050000
Lot Number104
SubdivisionTexan Tower Condominiums Amended
Land UseResidential
Legal DescriptionUNT 104 TEXAN TOWER CONDOMINIUMS AMENDED PLUS .4598 % INT IN COM AREA
Census Tract000606
Assessed Land Value$14,300
Assessed Improvement Value$142,142
Assessment Year2025
About this property
Most convenient unit in Texan Tower. Walk directly into private gated entrance from street level. Located only 5-blocks from UT Campus, only steps away from corner grocery, area dining, and entertainment. Cap Metro/UT shuttle stop is directly across the street. This condo makes efficient use out of every bit of the floorplan. Condo features; an open kitchen, granite counters, open living/bedroom with large closet, full-size bath, and utility room. Reserved gated parking and Rooftop pool!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$218,000
Estimated Property Value
$0Estimated Mortgage Balance
$218,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,308 /month
Positive
Cash Flow Estimate:
$436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$342/month
$112/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,019
$156,442
2025
$14,300
$142,142
$156,442
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,019
$156,442
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$218,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$112/mo
+$1,588/mo
9.4%
