Last 24 Hours
$485,000
NAL Estimated Property Value2505 San Gabriel ST 300, Austin, TX, 78705
Off Market
3 Beds
2 Bath
1,374 Sq Ft
$269.21 / sqft
Built in 2005Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesDishwasher, Disposal, Dryer, Microwave, Free-Standing Range, Refrigerator, Washer
FlooringCarpet, Concrete, Tile
Exterior
Private PoolLot Size366 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN02140123200000
Lot Number300
SubdivisionTexan Tower Condominiums Amended
Land UseResidential
Legal DescriptionUNT 300 TEXAN TOWER CONDOMINIUMS AMENDED PLUS 1.7548 % INT IN COM AREA
Census Tract000606
Assessed Land Value$54,576
Assessed Improvement Value$412,021
Assessment Year2025
About this property
Spacious TRUE 3-bedroom condo. Well maintained, owner occupied unit. Features granite counter-tops, stainless appliances, crown molding, built-in shelving, separate pantry, full-size washer/dryer, separate shower and garden tub. Exterior features gated access, roof-top swimming pool and elevator.Restrictions: Yes
Investor Tools
$485,000
Estimated Property Value
$0Estimated Mortgage Balance
$485,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,910 /month
Positive
Cash Flow Estimate:
$970 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$953/month
$357/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,013
$466,597
2025
$54,576
$412,021
$466,597
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,013
$466,597
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$485,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$357/mo
+$2,203/mo
6.3%
12.4%