$374,000
NAL Estimated Property Value2505 San Gabriel ST 312, Austin, TX, 78705
Off Market
Property Lead Type:
Off-Market ListHigh EquityVacant Homes
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher
FlooringCarpet, Concrete
Exterior
Exterior FeaturesNone
Lot Size261 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN02140123320000
Lot Number312
SubdivisionTexan Tower Condominiums Amended
Land UseResidential
Legal DescriptionUNT 312 TEXAN TOWER CONDOMINIUMS AMENDED PLUS 1.2516 % INT IN COM AREA
Census Tract000606
Assessed Land Value$38,927
Assessed Improvement Value$278,479
Assessment Year2025
About this property
Clean, vacant, great floor plan and great finish out. Washer, dryer, and refrigerator convey.
Investor Tools
$374,000
Estimated Property Value
$0Estimated Mortgage Balance
$374,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,244 /month
Positive
Cash Flow Estimate:
$748 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
$247/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,890
$317,406
2025
$38,927
$278,479
$317,406
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,890
$317,406
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$374,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$247/mo
+$1,743/mo
6.4%
