$363,000
NAL Estimated Property Value2505 San Gabriel ST 409, Austin, TX, 78705
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator
FlooringConcrete
Exterior
Exterior FeaturesExterior Steps
Lot Size231 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN02140123430000
Lot Number409
SubdivisionTexan Tower Condominiums Amended
Land UseResidential
Legal DescriptionUNT 409 TEXAN TOWER CONDOMINIUMS AMENDED PLUS 1.1239 % INT IN COM AREA
Census Tract000606
Assessed Land Value$34,955
Assessed Improvement Value$280,769
Assessment Year2025
About this property
Preleasing August 7th 2021 move in! Beautiful open floorplan perfect for roommates! Stamped concrete floors throughout, washer/dryer in unit off the kitchen, private balcony. TONS of natural light! Right in the heart of UT west campus. Updated interior - stainless steel appliances.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$659/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,097
$315,724
2025
$34,955
$280,769
$315,724
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,097
$315,724
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Commercial
$176,000
No
First
Sep 20, 2006
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,782
$277,218
76%
24%
$1,056/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,056/mo
+$934/mo
6.6%
