$403,000
NAL Estimated Property Value2505 San Gabriel ST 504, Austin, TX, 78705
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Oven, Electric Water Heater
FlooringLaminate, Tile
Exterior
Exterior FeaturesBalcony
Lot Size301 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN02140123520000
Lot Number504
SubdivisionTexan Tower Condominiums Amended
Land UseResidential
Legal DescriptionUNT 504 TEXAN TOWER CONDOMINIUMS AMENDED PLUS 1.4585 % INT IN COM AREA
Census Tract000606
Assessed Land Value$45,362
Assessed Improvement Value$352,401
Assessment Year2025
About this property
Large end unit with west-facing unobstructed views from the balcony and primary bedroom. Durable wood vinyl plank flooring, designer paint colors, and updated bathrooms make the spacious two-bedroom, two-bathroom condo fresh and move-in ready! In the heart of West Campus walking distance to UT. The UT shuttle is outside the front door of the property. Stop by for a visit so we can welcome you home!
Investor Tools
$403,000
Estimated Property Value
$0Estimated Mortgage Balance
$403,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$808/month
$349/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,682
$397,763
2025
$45,362
$352,401
$397,763
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,682
$397,763
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$403,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$349/mo
+$1,641/mo
5.9%
