$392,000
NAL Estimated Property Value2505 San Gabriel ST 603, Austin, TX, 78705
Off Market
Lease
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Microwave, Oven, Range, Refrigerator, Washer/Dryer
FlooringConcrete
Exterior
Exterior FeaturesBalcony
Lot Size283 sqft
Building Information
Year Built2005
Stories1
Garage Spaces3
Land Information
APN02140123650000
Lot Number603
SubdivisionTexan Tower Condominiums Amended
Land UseResidential
Legal DescriptionUNT 603 TEXAN TOWER CONDOMINIUMS AMENDED PLUS 1.3551 % INT IN COM AREA
Census Tract000606
Assessed Land Value$42,146
Assessed Improvement Value$342,014
Assessment Year2025
About this property
West Campus luxury 3 bed 2 full bath condo with 3 parking included, available for Fall 2023 pre-lease. Texan Tower is a controlled access property, with gated garage access parking, retail shops on the ground level and a rooftop pool. Spacious top floor unit with high ceilings, natural light campus views, stainless steel appliances and stained concrete flooring. Reach out with questions or to schedule a viewing.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$163/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$384,160
2025
$42,146
$342,014
$384,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$384,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$280,000
No
First
Aug 22, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,671
$120,329
30%
69%
$1,679/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$1,679/mo
+$881/mo
7.8%
