$453,000
NAL Estimated Property Value2505 San Gabriel ST 604, Austin, TX, 78705
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Oven, Refrigerator, Electric Water Heater
FlooringCarpet, Wood
Exterior
Exterior FeaturesNone
Lot Size340 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN02140123660000
Lot Number604
SubdivisionTexan Tower Condominiums Amended
Land UseResidential
Legal DescriptionUNT 604 TEXAN TOWER CONDOMINIUMS AMENDED PLUS 1.6463 % INT IN COM AREA
Census Tract000606
Assessed Land Value$51,201
Assessed Improvement Value$370,877
Assessment Year2025
About this property
PENTHOUSE, 3 Bedroom 2 bath ONE OF A KIND HUGE LOFT! Must see views from this unit. Upgraded with new hardwood floors! Stainless steel appliances. Perfect floor plan with a XL master suite. Wonderful 2/2 just 5 blocks to campus - EZ walk or catch shuttle pickup across street. There is NOTHING like this place in the campus area. Comes with 2 underground unassigned parking spaces. The community has a rooftop pool overlooking West Campus. Lease through 7/31/2023.Pedestrian Gate-See Access Code.
Investor Tools
$453,000
Estimated Property Value
$0Estimated Mortgage Balance
$453,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,994 /month
Positive
Cash Flow Estimate:
$998 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$900/month
$392/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,530
$422,078
2025
$51,201
$370,877
$422,078
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,530
$422,078
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$453,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$392/mo
+$2,168/mo
6.8%
