NoAgentList RatingHow are grades calculated?

17Days on Market

1view

$390,000

2506 Swan Court, Houston, TX, 77058

$406,793 ARV

On Market

4 Beds

3 Bath

2,624 Sq Ft

Single Family Residence

$148.63 / sqft

Built in 1962

Property Lead Type:

Absentee OwnerHigh EquityVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Oven

Exterior

Lot Size8,377 sqft

Building Information

Year Built1962

Garage Spaces2

Land Information

APN0912150000016

Lot Number16

SubdivisionSwan Lagoon

Land UseResidential

Legal DescriptionLT 16 BLK 2 SWAN LAGOON

Census Tract341204

Assessed Land Value$71,858

Assessed Improvement Value$181,489

Assessment Year2025

About this property

Welcome to Swan Lagoon! This beautifully updated 4-bedroom, 2.5-bath home blends modern touches with comfortable living in a cul-de-sac. The open-concept layout boasts natural light and stylish finishes. The property features a spacious game room, good-sized bedrooms, and a home office or 5th bedroom option. Enjoy a private backyard retreat with mature trees and a fenced yard. Recently renovated with quartz countertops, this home is staged to perfection. Located near NASA, Boeing, Houston Methodist Medical and more, this move-in ready gem offers the ideal blend of style and convenience. Don't miss out on this unique opportunity!

Investor Tools

$395,000

Estimated Property Value

$0Estimated Mortgage Balance

$111,913Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$406,792

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,370 /month

Positive

Cash Flow Estimate:

$790 /month

Interested in this property?

David Mazzarella

eXp Realty LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$290/month

$100/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,506

$253,347

2025

$71,858

$181,489

$253,347

Tax History

Year

Tax Paid

Assessed Value

2024

$1,506

$253,347

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Dominion Financial Services Llc

Commercial

$286,000

First

Oct 29, 2025

Nov 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$283,087

$111,913

28%

72%

$1,715/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,500/mo

$1,815/mo

+$685/mo

7.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area