$345,000
NAL Estimated Property Value2507 Live Oak Dr, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal
Exterior
Lot Size11,178 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1401-00-000-0150-901
Lot Number15
SubdivisionBayou Park
Land UseResidential
Legal DescriptionBAYOU PARK, LOT 15
Census Tract675200
Assessed Land Value$26,601
Assessed Improvement Value$210,989
Assessment Year2025
About this property
BEAUTIFUL ONE STORY HOME WITH LARGE OAK TREES, THIS IS A WONDERFUL SUBDIVISION WITH STATELY OLD OAK TREES, HOMES ARE VERY WELL KEPT WTIH LOVELY FRONT YARDS, ALL HOMES SERVICED BY AN ALLEY THAT CIRCLES THE S/D, REAR ENTRY INTO YOUR GARAGE. THIS IS A VERY ELEGANT FOUR BEDROOM TWO AND HALF BATH, FORMAL DINING, GOOD SIZE DEN WITH FIREPLACE.
Investor Tools
$345,000
Estimated Property Value
$172,878Estimated Mortgage Balance
$172,122Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,070 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$695
$237,590
2025
$26,601
$210,989
$237,590
No
Tax History
Year
Tax Paid
Assessed Value
2025
$695
$237,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
J S C Federal Credit Union
Conventional
$200,000
No
First
Jul 31, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,878
$183,122
51%
50%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,300/mo
+$422/mo
6.0%
