$270,790
NAL Estimated Property Value2507 Merle Dr, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Laminate, Vinyl
Exterior
Exterior FeaturesNone
Lot Size8,407 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1-41-17-3700
Lot Number27
SubdivisionHouse Creek North Phs 1
Land UseResidential
Legal DescriptionHOUSE CREEK NORTH PHS 1, BLOCK 3, LOT 27, ACRES .1928
Census Tract010604
Assessed Land Value$40,000
Assessed Improvement Value$230,790
Assessment Year2025
About this property
This home is a must see with several updated features, 4 bedrooms, 2 bathrooms, and a 2 car garage. This home is in a prime location close to schools,shopping,and plenty of local attractions.
Investor Tools
$270,790
Estimated Property Value
$261,390Estimated Mortgage Balance
$9,400Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,625 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$526/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,953
$270,790
2025
$40,000
$230,790
$270,790
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,953
$270,790
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$270,697
Yes
First
Jun 14, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,390
$9,400
3%
97%
$1,623/mo
