Last 24 Hours
$490,454
NAL Estimated Property Value2507 Peninsulas Drive, Missouri City, TX, 77459
Off Market
3 Beds
3 Bath
2,963 Sq FtHighlights
Interior
Bedrooms 3
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size9,788 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN6560-02-004-0050-907
Lot Number5
SubdivisionPeninsulas At Lake Olympia Sec 2
Land UseResidential
Legal DescriptionPENINSULAS AT LAKE OLYMPIA SEC 2, BLOCK 4, LOT 5
Census Tract670904
Assessed Land Value$215,034
Assessed Improvement Value$275,420
Assessment Year2025
About this property
Welcome to this beautiful wooded waterfront lot! 9700+ sq ft. with 75' of water frontage. Mature trees fill the large lot ready to build your custom home. The street is extremely quiet filled with custom homes and stunning water views. Zoned to Ft. Bend School District, the amenities include 100+ acres of natural lakes, marina, fishing, boating, parks, trails, pools, clubhouses, playground and tennis courts. Custom build plans are available. Conveniently located less than 2 minutes to Hwy 6 and 10 minutes to First Colony Mall.
Investor Tools
$490,454
Estimated Property Value
$0Estimated Mortgage Balance
$490,454Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,943 /month
Positive
Cash Flow Estimate:
$981 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$204/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$490,454
2025
$215,034
$275,420
$490,454
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$490,454
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$490,454
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$550/mo
+$2,030/mo
6.3%
12.4%