$221,000
NAL Estimated Property Value2507 Ridge Hollow Dr, Houston, TX, 77067
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size9,405 sqft
Building Information
Year Built1978
Stories2
Garage Spaces2
Land Information
APN1077950000041
SubdivisionRushwood
Land UseResidential
Legal DescriptionTR 41 BLK 6 RUSHWOOD SEC 2
Census Tract550601
Assessed Land Value$34,591
Assessed Improvement Value$157,865
Assessment Year2025
About this property
Longtime rental in convenient location close to Sam Houston Tollway. Tenant states no required repairs at this time. Fenced backyard, blocks from elementary school.
Investor Tools
$221,000
Estimated Property Value
$113,021Estimated Mortgage Balance
$107,979Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,756
$192,456
2025
$34,591
$157,865
$192,456
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,756
$192,456
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Felipe Garcia
Purchase Money Mortgage
$124,000
No
First
Sep 30, 2021
Oct 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,021
$113,979
50%
51%
$744/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,194/mo
+$528/mo
9.4%
