$315,000
NAL Estimated Property Value2508 Spur Ave, Odessa, TX, 79761
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater, Dishwasher, Disposal, Refrigerator
FlooringVinyl, Tile
Exterior
Lot Size9,845 sqft
Building Information
Year Built1966
Garage Spaces4
Land Information
APN07000.09548.00000
Lot Number2-3
SubdivisionCrescent Park
Land UseResidential
Legal DescriptionCRESCENT PARK BLOCK 159 S 32 OF LOT 2 & N 59 OF LOT 3
Census Tract001700
Assessed Land Value$37,703
Assessed Improvement Value$211,855
Assessment Year2025
About this property
Don't miss this great opportunity for a centrally located 3 bedroom, 2 bath, 2 living + breakfast area and bonus sunroom with 4 enclosed garages - 2 attached & 2 detached (all w/auto garage door openers). Living areas are spacious w/great natural lighting and ceiling fans. Bedrooms offer lots of storage w/walk-in closets. Large covered patio in the back plus a large storage building and a separate workshop w/electricity. Great curb appeal w/extended driveway and flowerbeds.
Investor Tools
$315,000
Estimated Property Value
$300,758Estimated Mortgage Balance
$14,688Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$289/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,894
$249,558
2025
$37,703
$211,855
$249,558
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,894
$249,558
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$294,565
Yes
First
Oct 31, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,758
$9,242
2%
95%
$1,820/mo
