6view

Owner Contacts

$261,000

NAL Estimated Property Value

2508 Tar Heel Dr, Fort Worth, TX, 76123

Off Market

3 Beds

2 Bath

1,857 Sq Ft

$153.47 / sqft

Built in 2002

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Range, Microwave

FlooringCarpet, Ceramic Tile

Exterior

Lot Size5,663 sqft

Building Information

Year Built2002

Stories1

Garage Spaces2

Land Information

APN25413-19-25

Lot Number25

SubdivisionMeadow Creek South Addition

Land UseResidential

Legal DescriptionMEADOW CREEK SOUTH ADDITION BLOCK 19 LOT 25

Census Tract111026

Assessed Land Value$40,000

Assessed Improvement Value$196,527

Assessment Year2025

About this property

WOW! BEAUTIFULLY REMODELED DOLLHOUSE WITH ALL THE EXTRAS! BEAUTIFULLY UPDATED WITH NEW INTERIOR PAINT! NEW EXTERIOR PAINT! NEW CARPET! REPLACEMENT WINDOWS! NEW LANDSCAPING AND SOD! PRETTY CURB APPEAL! BEAUTIFUL KITCHEN HAS BEEN NICELY UPDATED WITH FRESHLY PAINTED CABINETS, NEWER HARDWARE, SINK, AND PRETTY GRANITE COUNTER TOPS! PLUS CUSTOM TUMBLED MARBLE BACKSPLASH WITH GRANITE ACCENTS, BUILT IN MICROWAVE AND GAS STOVE! GREAT OPEN CONCEPT KITCHEN WITH KITCHEN ISLAND! EXTRA LARGE LIVING AREA WITH CERAMIC TILE ENTRY, VAULTED CEILINGS, UPDATED LIGHT FIXTURES, AND NEW CARPET! LARGE DEN WITH CERAMIC TILE, VAULTED CEILINGS, AND FIREPLACE WITH GAS STARTER! INCREDIBLE BACK YARD WITH LARGE BACK PATIO WITH PERGOLA AND FLAGSTONE! WONDERFUL FOR DRINKING YOUR MORNING COFFEE OR ENTERTAINING AND BARBCUEING! NEW VENETIAN BLINDS ON ALL WINDOWS! WALK IN CLOSETS! UPDATED MASTER BATH WITH SEPARATE SHOWER AND TUB, DOUBLE VANITIES AND WALK IN CLOSET! APPLIANCES STAY! BACK YARD SHED STAYS!

Investor Tools

$261,000

Estimated Property Value

$269,322Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,710 /month

Positive

Cash Flow Estimate:

$570 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$494/month

$150/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,624

$236,527

2025

$40,000

$196,527

$236,527

Tax History

Year

Tax Paid

Assessed Value

2024

$4,624

$236,527

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Conventional

$285,000

First

May 31, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$269,322

N/A

103%

$1,709/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$1,859/mo

+$1,021/mo

13.2%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area