$238,000
NAL Estimated Property Value2508 Tolosa Drive, Dallas, TX, 75228
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesTrash Compactor, Dishwasher, Disposal, Microwave, Gas Water Heater
FlooringCeramic Tile, Vinyl, Wood
Exterior
Exterior FeaturesStorage
Lot Size7,815 sqft
Building Information
Year Built1953
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000704404000000
Lot Number55
SubdivisionCasa View Heights No 8
Land UseResidential
Legal DescriptionCASA VIEW HEIGHTS NO 8 BLK 37/7272 LT 55 TOLOSA DR INT201900005727 DD12182018 CO-DC 7272 037 05500 3007272 037
Census Tract012701
Assessed Land Value$60,000
Assessed Improvement Value$154,650
Assessment Year2025
About this property
Investors. House needs updating but has good potential. Would make a great rental. To be sold AS IS. Seller will make NO repairs. Hardwood floors in all bedrooms, living area, and hallway. HVAC updated in 2016. Laundry hookups in garage. Good size kitchen. Large backyard. Previous foundation work with Transferable Warranty. Seller has no survey. No FHA.
Investor Tools
$238,000
Estimated Property Value
$100,079Estimated Mortgage Balance
$137,921Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,937
$214,650
2025
$60,000
$154,650
$214,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,937
$214,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Unknown
$117,600
No
First
Dec 18, 2018
Jan 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$100,079
$137,921
57%
42%
$706/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$706/mo
+$1,266/mo
9.9%
