Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$272,000

NAL Estimated Property Value

2508 Watauga Road, Fort Worth, TX, 76111

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,154 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$190.64 / sqft
Year BuiltBuilt in 1927

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Electric Range, Microwave
FlooringVinyl, Wood

Exterior

Exterior FeaturesRain Gutters, Other
Lot Size10,916 sqft

Building Information

Year Built1927
Stories1
Garage Spaces1

Land Information

APN30770-1-17
Lot Number17
SubdivisionOakhurst Addition
Land UseResidential
Legal DescriptionOAKHURST ADDITION BLOCK 1 LOT 17
Census Tract100102
Assessed Land Value$76,380
Assessed Improvement Value$180,620
Assessment Year2025

About this property

Wonderful opportunity to purchase one of the original homes in Oakhurst! Built-in 1927, this 2 bedroom, 1 bath home has tons of charm & personality. Lots of original features, just waiting for you to add your personal touches. In the heart of Oakhurst, just minutes from Downtown Fort Worth, I-35 & Airport Freeway. The kitchen is adorable with so much natural light & character. More features include wood floors, original built-in custom cabinets in the living room & kitchen. Large backyard with chain link fencing and detached garage. Foundation work done 2021, roof replaced 9-21, new gutters installed 9-21! Don’t miss this great opportunity to purchase your own piece of Oakhurst history!

Investor Tools

Property Icon
$272,000
Estimated Property Value
$173,833Estimated Mortgage Balance
$98,167Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$459/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,149
$257,000
2025
$76,380
$180,620
$257,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,149
$257,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial National Mortgage
Conventional
$190,000
No
First
Nov 19, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,833
$98,167
36%
64%
$1,140/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,140/mo
+$787/mo
8.5%

City: Fort Worth

2508 Watauga Road | Property Details | No Agent List