$238,000
NAL Estimated Property Value2509 Campbell St, Fort Worth, TX, 76105
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Electric Water Heater, Refrigerator
Exterior
Lot Size6,599 sqft
Building Information
Year Built1925
Land Information
APN40950-8-C-70
Lot NumberC
SubdivisionSunshine Hill
Land UseResidential
Legal DescriptionSUNSHINE HILL BLOCK 8 LOT C PLAT 938-613 SUB OF LTS 1 & 2
Census Tract103701
Assessed Land Value$19,800
Assessed Improvement Value$75,327
Assessment Year2025
About this property
Investor special or handyman special with several updates already taken care of. Property sits on a large lot on a street with several new builds surrounding it. Property has recent iron fencing around the front of the home with a very large sliding gate which opens to the driveway. Other recent updates include Low-E windows, 30 year architectural shingle roof, and recently installed central heating and air system. Home features a large concrete covered front porch, huge backyard and plenty of room for an addition. Go and show today.
Investor Tools
$238,000
Estimated Property Value
$0Estimated Mortgage Balance
$238,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$99/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1
$95,127
2025
$19,800
$75,327
$95,127
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1
$95,127
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$238,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
9.7%
