$303,273
NAL Estimated Property Value2509 Dowd Ln, Austin, TX, 78728
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator
FlooringTile, Vinyl
Exterior
Lot Size4,273 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02721812190000
Lot Number21
SubdivisionWells Branch Phs D Sec 2
Land UseResidential
Legal DescriptionLOT 21 BLK N WELLS BRANCH PHS D SEC 2
Census Tract043000
Assessed Land Value$226,851
Assessed Improvement Value$88,884
Assessment Year2025
About this property
Items NOT included in monthly rent: $15 MRA fee (admin). Security Deposit is 90% of one month’s rent. A 10% lease initiation fee upon approval. One time pet fee of $100 per pet, Monthly pet rent of $25 per pet - No Smoking anywhere on property. All agents must show the client(s) and must be reflected in the Supra timestamp in order to receive commission. Please get executed lease from your clients. Management does not send copies of the lease to agents. ** All apps must be submitted at www.keyrenteraustin.com/apply **
Investor Tools
$303,273
Estimated Property Value
$131,997Estimated Mortgage Balance
$171,627Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,820 /month
Positive
Cash Flow Estimate:
$607 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$248/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,455
$303,273
2025
$226,851
$88,884
$315,735
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,455
$303,273
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$165,750
No
First
Aug 12, 2016
Sep 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,997
$171,276
56%
44%
$994/mo
