$1,067,000
NAL Estimated Property Value2509 East Side Dr, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher
FlooringLaminate, Tile
Exterior
Lot Size9,779 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces1
Land Information
APN03060103150000
Lot Number9
SubdivisionSherwood Oaks Sec 3
Land UseResidential
Legal DescriptionLOT 9 BLK 3 SHERWOOD OAKS SEC 3
Census Tract002323
Assessed Land Value$383,433
Assessed Improvement Value$582,071
Assessment Year2025
About this property
This limestone rancher has 4 Bedrooms plus office, flex space, living room, great room, & 2 baths. It has been remodeled & lovingly cared for by owner since 2005. Upgrades:wood floors, kitchen w/granite & eat in bar, large addition with family room & FP. Large fenced yard. Hot 78704 area allows you to walk/bike to St. Edward's Univ., South Congress(SOCO), DT, & year round Stacy Pool/Park. Close to public transit. Travis Heights Area is known for great shops, restaurants & proximity to all things Austin.Restrictions: Yes
Investor Tools
$1,067,000
Estimated Property Value
$285,452Estimated Mortgage Balance
$782,124Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,402 /month
Positive
Cash Flow Estimate:
$2,134 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,411/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,600
$769,181
2025
$383,433
$582,071
$965,504
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,600
$769,181
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$320,000
No
First
Sep 21, 2020
Oct 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$285,452
$798,548
73%
27%
$1,919/mo
