Last 24 Hours
$260,000
NAL Estimated Property Value2509 Estate Dr, Deer Park, TX, 77536
Off Market
3 Beds
2 Bath
1,215 Sq Ft
$176.95 / sqft
Built in 1966Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size7,022 sqft
Building Information
Year Built1966
Stories1
Garage Spaces4
Land Information
APN0772950070043
Lot Number43
SubdivisionSouth Pasadena Plaza
Land UseResidential
Legal DescriptionLT 43 BLK 7 SOUTH PASADENA PLAZA SEC 1
Census Tract342300
Assessed Land Value$52,650
Assessed Improvement Value$171,517
Assessment Year2025
About this property
Cute 3 bedroom 2 bath home on an oversized lot. Home hasbeen freshly painted, has laminate floors, ceiling fans, carport, storage building in back yard, carport in front and 2 air conditioned rooms in the garage for climate control storage. See this home today!
Investor Tools
$260,000
Estimated Property Value
$182,868Estimated Mortgage Balance
$77,132Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$295/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,241
$224,167
2025
$52,650
$171,517
$224,167
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,241
$224,167
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Conventional
$199,500
No
First
Dec 31, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,868
$58,132
24%
70%
$1,197/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,197/mo
+$723/mo
8.9%
12.4%