Last 24 Hours
$1,152,000
NAL Estimated Property Value2509 Quarry Rd, Austin, TX, 78703
Off Market
— Beds
4 Bath
2,232 Sq Ft
$537.63 / sqft
Built in 1951Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms —
Bathrooms Full 4
Heating
CoolingAppliancesDishwasher, Free Standing Range, Disposal, Gas Range, Oven, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony, Exterior Steps
Lot Size9,444 sqft
Building Information
Year Built1951
Stories2
Roof Type105
Land Information
APN01130606150000
Lot Number2
SubdivisionClark Opal Subd
Land UseResidential
Legal DescriptionLOT 2 CLARK OPAL SUBD
Census Tract001602
Assessed Land Value$706,634
Assessed Improvement Value$160,354
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED- FINAL AND BEST BY SUNDAY AT 5:00 PM. This is a wonderful investment opportunity in Tarrytown. Beautiful homes surround this property on a quiet street. The property is zoned MF3 and the lot is 9443 square feet. The property currently has a duplex on it generating $3900 ($1900 unit A and $2000 unit B) in monthly income. The tenants in unit A have a lease through June 2022. Tenants in unit B have a lease through April 2023. A feasibility report was done in October 2020 and is included at www.2509quarry.com. Current leases, survey, and T-47 are also included. Buyer to complete their own due diligence. Showings by appointment only with an executed contract, do not walk the property.
Investor Tools
$1,152,000
Estimated Property Value
$1,114,200Estimated Mortgage Balance
$39,815Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,200 /month
Positive
Cash Flow Estimate:
$2,400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,080/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,200
$866,988
2025
$706,634
$160,354
$866,988
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,200
$866,988
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Central National Bank
Purchase Money Mortgage
$1,200,000
No
First
Jun 1, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,114,200
N/A
0%
97%
$7,195/mo
12.4%