$315,000
$325,000
2509 Smouldering Wood Dr, Arlington, TX, 76016
On Market
Price Drop
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Water Heater, Microwave, Double Oven, Vented Exhaust Fan
FlooringLaminate
Exterior
Exterior FeaturesRain Gutters
Lot Size7,170 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN39170-B-26
Lot Number26
SubdivisionSmokerise Addition
Land UseResidential
Legal DescriptionSMOKERISE ADDITION BLOCK B LOT 26
Census Tract121608
Assessed Land Value$56,171
Assessed Improvement Value$231,373
Assessment Year2025
About this property
Welcome Home! This charming 3- bedroom, 2 bath home has so much to offer. From the moment you walk in, you'll love the vaulted ceilings and cozy wood-burning fireplace. The spacious primary suite features a walk-in closet and private en-suite bathroom for added comfort. The eat-in kitchen with a breakfast nook flows into a bright sunroom filled with natural light make a perfect spot to enjoy your morning coffee. Step outside to a beautifully maintained backyard and patio that's ready for summer BBQs or simply relaxing.
Investor Tools
$199,153Estimated Mortgage Balance
$124,372Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$658/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,285
$287,544
2025
$56,171
$231,373
$287,544
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,285
$287,544
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$218,500
No
First
Sep 30, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,153
$110,847
35%
62%
$1,311/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,311/mo
+$1,279/mo
9.7%
