$346,690
NAL Estimated Property Value2509 Tolosa Dr, Dallas, TX, 75228
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Range, Microwave
FlooringCarpet, Ceramic Tile, Luxury Vinyl Plank
Exterior
Lot Size7,619 sqft
Building Information
Year Built1953
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000704473000000
Lot Number12
SubdivisionCasa View Heights No 8
Land UseResidential
Legal DescriptionCASA VIEW HEIGHTS NO 8 BLK 38/7272 LT 12 TOLOSA DR INT202300134788 DD07072023 CO-DC 7272 038 01200 3007272 038
Census Tract012701
Assessed Land Value$60,000
Assessed Improvement Value$286,690
Assessment Year2025
About this property
Beautifully updated 3 bedroom, 2 bath, 1 car garage home with a carport ready for you to move right in! Updates include new stainless appliances and quartz countertops, updated bathrooms, new luxury vinyl plank, and new carpet in the bedrooms. This home also features a charming back patio complete with a porch swing.
Investor Tools
$346,690
Estimated Property Value
$308,124Estimated Mortgage Balance
$38,566Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,080 /month
Positive
Cash Flow Estimate:
$693 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$790/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,749
$346,690
2025
$60,000
$286,690
$346,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,749
$346,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$324,950
No
First
Jul 7, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,124
$38,566
11%
89%
$1,949/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,949/mo
+$23/mo
6.8%
