Last 24 Hours
$139,000
NAL Estimated Property Value251 County Road 486, Dayton, TX, 77535
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1.43 acres
Land Information
APNR226649
Lot Number57
SubdivisionCedar Springs, Sec 2
Land UseResidential
Legal DescriptionCEDAR SPRINGS, SEC 2, BLOCK 1, LOT 57, ACRES 1.4256
Census Tract701000
Assessed Land Value$92,450
Assessment Year2025
About this property
This 1 Acre lot is ready to be cleared for your dream home.
Investor Tools
$139,000
Estimated Property Value
$54,930Estimated Mortgage Balance
$84,070Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$834 /month
Positive
Cash Flow Estimate:
$278 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$166/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,302
$92,450
2025
$92,450
N/A
$92,450
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,302
$92,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Weldon W Alders
Seller Carryback / Seller Financing / Seller Take-Back
$63,000
No
First
Nov 4, 2019
Nov 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$54,930
$349,070
86%
40%
$378/mo
12.4%