Last 24 Hours
$281,000
NAL Estimated Property Value251 River Road, Cleveland, TX, 77328
Off Market
4 Beds
— Bath
2,030 Sq FtHighlights
Interior
Bedrooms 4
Bathrooms —Exterior
Lot Size5 acres
Building Information
Year Built1981
Land Information
APN77029
Lot Number605
SubdivisionRiver Creek Village
Land UseResidential
Legal DescriptionRIVER CREEK VILLAGE #1, BLOCK 6, LOT 605, ACRES 5.0
Census Tract200105
Assessed Land Value$115,000
Assessed Improvement Value$162,580
Assessment Year2025
About this property
5.02 Unrestricted Acres Backing National Forest: Ideal for Your Dream Home & Lifestyle. Escape to serene rural living with this expansive 5.02-acre parcel nestled against the National Forest. Build your dream home amidst picturesque surroundings, where wildlife roams freely and outdoor adventures await. Enjoy the freedom to customize your property without restrictions. Seclusion meets convenience with nearby access to essential amenities. Don't miss this opportunity to embrace the tranquility of country living. Your retreat awaits!!
Investor Tools
$281,000
Estimated Property Value
$0Estimated Mortgage Balance
$281,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,686 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$203/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,027
$277,580
2025
$115,000
$162,580
$277,580
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,027
$277,580
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$281,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
9.5%
12.4%