Last 24 Hours
$181,000
NAL Estimated Property Value2510 Hickory Dr, College Station, TX, 77840
Off Market
3 Beds
2 Bath
1,051 Sq Ft
$161.66 / sqft
Built in 1986Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Half 2
Heating Central
CoolingAppliancesElectric Water Heater, Water Heater
Exterior
Lot Size3,498 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Land Information
APN582100-0003-0031
Lot Number3,B,LOT
SubdivisionSouthwest Crossing Ph 1
Land UseResidential
Legal DescriptionSOUTHWEST CROSSING PH 1, BLOCK 3, LOT 3-B
Census Tract001702
Assessed Land Value$34,000
Assessed Improvement Value$138,753
Assessment Year2025
About this property
This charming 3-bedroom, 2-bathroom duplex offers fresh new paint on both the walls and cabinets, giving it a bright, updated feel. It features a cozy, small fenced-in backyard perfect for outdoor relaxation. Ideally located in the College Station area on the TAMU bus route, it's just minutes from Texas A&M University, as well as a variety of restaurants and shopping centers, offering both convenience and comfort.
Investor Tools
$181,000
Estimated Property Value
$158,804Estimated Mortgage Balance
$22,196Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,086 /month
Positive
Cash Flow Estimate:
$362 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$316/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,881
$172,753
2025
$34,000
$138,753
$172,753
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,881
$172,753
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$161,405
No
First
Jun 4, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,804
$22,196
12%
88%
$968/mo
12.4%