Last 24 Hours
$419,000
NAL Estimated Property Value2510 Lilac St, Pasadena, TX, 77503
Off Market
2 Beds
2 Bath
1,320 Sq Ft
$123.11 / sqft
Built in 1962Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesDisposal, Dishwasher
Exterior
Lot Size13,499 sqft
Building Information
Year Built1962
Stories1
Garage Spaces2
Land Information
APN0612060140032
SubdivisionGolden Acres
Land UseResidential
Legal DescriptionTR G2 BLK 14 GOLDEN ACRES SEC 1
Census Tract323900
Assessed Land Value$118,800
Assessed Improvement Value$134,449
Assessment Year2025
About this property
Well kept home on an oversized lot! Come and see all the bells and whistles! Updated floors, fresh paint and an open floor plan. New stainless steel appliances and updated cabinetry. Updated bathrooms! Huge backyard with plenty of privacy. Convenient location!
Investor Tools
$419,000
Estimated Property Value
$135,684Estimated Mortgage Balance
$283,316Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,514 /month
Positive
Cash Flow Estimate:
$838 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$436/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,136
$253,249
2025
$118,800
$134,449
$253,249
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,136
$253,249
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stellar Bank
Building Or Construction Loan
$151,800
No
First
Nov 4, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,684
$255,316
65%
32%
$911/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$911/mo
+$396/mo
3.7%
12.4%