$382,000
NAL Estimated Property Value2510 Pecan Manor St, Baytown, TX, 77520
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size21,501 sqft
Building Information
Year Built1966
Stories1
Garage Spaces2
Land Information
APN0811800000003
Lot Number3
SubdivisionPecan Manor
Land UseResidential
Legal DescriptionLT 3 BLK 1 PECAN MANOR
Census Tract253900
Assessed Land Value$53,750
Assessed Improvement Value$195,604
Assessment Year2025
About this property
Stop the car! This is the one! Check out this amazingly spacious home located on a lot that is almost one half acre in size! Plenty of room to spread out inside and out. Home has great flow, cute, and clean as a whistle! Step into the over sized air conditioned garage and work on all of your projects in comfort and style! NO HOA! No Harvey flooding! Make an appointment today to see this beauty before it's gone forever!
Investor Tools
$382,000
Estimated Property Value
$198,658Estimated Mortgage Balance
$183,342Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,292 /month
Positive
Cash Flow Estimate:
$764 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,596
$249,354
2025
$53,750
$195,604
$249,354
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,596
$249,354
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Village Capital & Investment Llc
Fha
$182,097
Yes
First
Dec 14, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,658
$130,342
39%
52%
$1,289/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,289/mo
+$433/mo
5.4%
