$304,000
NAL Estimated Property Value2510 Sheraton Drive, Fort Worth, TX, 76105
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range
Exterior
Lot Size6,900 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN38340-2-5
Lot Number5
SubdivisionSheraton Addition
Land UseResidential
Legal DescriptionSHERATON ADDITION BLOCK 2 LOT 5
Census Tract106202
Assessed Land Value$41,400
Assessed Improvement Value$149,304
Assessment Year2025
About this property
BEAUTIFUL CUSTOM HOME! OFFERS AN OPEN FLOOR PLAN AND BEAUTIFUL CUSTOM FEATURES THAT ACCENT THE HOME.
Investor Tools
$304,000
Estimated Property Value
$289,688Estimated Mortgage Balance
$14,312Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$154/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$327
$190,704
2025
$41,400
$149,304
$190,704
No
Tax History
Year
Tax Paid
Assessed Value
2024
$327
$190,704
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$294,880
No
First
May 23, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,688
$14,312
4%
95%
$1,768/mo
