$229,000
NAL Estimated Property Value2510 Sylvan Drive, Abilene, TX, 79605
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Concrete
Exterior
Exterior FeaturesRain Gutters
Lot Size7,562 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Garage Spaces2
Land Information
APN13500063000
Lot Number24
SubdivisionBrookhollow Sec 5
Land UseResidential
Legal DescriptionBROOKHOLLOW SEC 5, BLOCK 23, LOT 24
Census Tract012600
Assessed Land Value$16,254
Assessed Improvement Value$158,149
Assessment Year2025
About this property
Nice clean home, fresh paint, new carpet and etched concrete floors in living, hall, dining and kitchen. Stained concrete counter tops with lots of cabinet space. Open kitchen and dining room into living room great for family gatherings. Listing agent is related to seller.
Investor Tools
$229,000
Estimated Property Value
$125,229Estimated Mortgage Balance
$103,771Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$281/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,231
$174,403
2025
$16,254
$158,149
$174,403
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,231
$174,403
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$144,875
No
First
Jul 12, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,229
$103,771
45%
55%
$869/mo
