$189,020
NAL Estimated Property Value2510 Woodard St, Houston, TX, 77026
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,820 sqft
Building Information
Year Built1935
Land Information
APN0700510140011
SubdivisionCentral Gardens
Land UseResidential
Legal DescriptionTR 11 BLK 12 CENTRAL GARDENS SEC 2
Census Tract210800
Assessed Land Value$56,099
Assessed Improvement Value$132,921
Assessment Year2025
Investor Tools
$189,020
Estimated Property Value
$67,172Estimated Mortgage Balance
$121,848Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,134 /month
Positive
Cash Flow Estimate:
$378 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$327/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,975
$189,020
2025
$56,099
$132,921
$189,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,975
$189,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quest Trust Company
Unknown
$75,000
No
First
Dec 17, 2020
Dec 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$67,172
$121,848
64%
36%
$450/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$450/mo
+$1,272/mo
10.9%
