$1,695
2511 Radcliffe Dr, Sugar Land, TX, 77498
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringTile
Exterior
Lot Size6,590 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5785-01-010-0100-907
Lot Number10
SubdivisionPheasant Creek Sec 1
Land UseResidential
Legal DescriptionPHEASANT CREEK SEC 1, BLOCK 10, LOT 10
Census Tract672702
Assessed Land Value$29,640
Assessed Improvement Value$197,903
Assessment Year2025
About this property
Lovely 3 bedroom home with tile floors all through. Huge Den with fireplace, ceiling fan and wet bar. Split floor plan with nice size bedrooms. Deck in backyard. Quiet community zoned to Fort Bend Schools. Easy access to major highways and roads.
Investor Tools
$0Estimated Mortgage Balance
$227,543Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,365 /month
Positive
Cash Flow Estimate:
$455 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$394/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,593
$227,543
2025
$29,640
$197,903
$227,543
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,593
$227,543
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$258,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
N/A
+$2,440/mo
12.9%
