$229,000
NAL Estimated Property Value25110 Dickens Dr, Magnolia, TX, 77355
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range, Electric Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size4,949 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces1
Land Information
APN9552-00-07600
Lot Number2
SubdivisionWilliams Trace 01
Land UseResidential
Legal DescriptionS955200 - WILLIAMS TRACE 01, BLOCK 6, LOT 2
Census Tract690203
Assessed Land Value$50,000
Assessed Improvement Value$161,014
Assessment Year2025
About this property
An INCREDIBLE FIND with an open layout showing 3 bedrooms and 2 bathrooms and 2 car garage attached. The kitchen includes granite countertops, espresso-stained wood cabinets and energy star appliances. Beautiful archways encircle the beautiful dining room located at the heart of the home, and the primary suite with ceiling fan, showcases a generously sized bathroom and walk-in closet. The community amenities, including a children's playground, splash pad, picnic area and walking trails.
Investor Tools
$229,000
Estimated Property Value
$205,292Estimated Mortgage Balance
$23,708Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,439 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$294/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,384
$211,014
2025
$50,000
$161,014
$211,014
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,384
$211,014
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Fha
$176,269
Yes
First
Aug 17, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,292
$17,708
7%
90%
$1,369/mo
