$395,000
NAL Estimated Property Value25114 Burgh Castle Dr, Spring, TX, 77389
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size8,520 sqft
Building Information
Year Built1998
Stories2
Garage Spaces2
Land Information
APN1151480130014
Lot Number14
SubdivisionLondonderry
Land UseResidential
Legal DescriptionLT 14 BLK 13 017*L5911553-002-013-014 LONDONDERRY SEC 2 R/P
Census Tract555304
Assessed Land Value$62,976
Assessed Improvement Value$313,170
Assessment Year2025
About this property
Beautiful home, and pristine care. One of upstairs bedroom would be ideal 2nd primary if you need 2 primary bedrooms. Beautiful backyard with air conditioned storage house, plus smaller storage unit behind main storage unit. This home is updated throughout. The patio boost a stone floor with firepit and wonderful hot tub. This home is located in the Klein ISD, and is close to major shopping areas. Subdivision has great pool, s. meeting area, and great tennis courts. Please don't miss this one or it will get away from you quick.
Investor Tools
$395,000
Estimated Property Value
$279,361Estimated Mortgage Balance
$115,639Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$783/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,426
$376,146
2025
$62,976
$313,170
$376,146
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,426
$376,146
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$306,500
No
First
Sep 16, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,361
$122,639
30%
71%
$1,838/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,300/mo
$2,238/mo
+$1,062/mo
10.0%
