$1,980
25114 Florina Ranch Dr Fl Orina, Katy, TX, 77494
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size5,250 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4238-03-002-0310-914
Lot Number31
SubdivisionKaty Creek Ranch Sec 3
Land UseResidential
Legal DescriptionKATY CREEK RANCH SEC 3, BLOCK 2, LOT 31
Census Tract673113
Assessed Land Value$47,710
Assessed Improvement Value$262,869
Assessment Year2025
About this property
Move-in ready! An excellently maintained 1-story property with 3 bedrooms, 2 full baths, 1 story, 2 car attached garage. Katy Creek Ranch is a great neighborhood for an easy way of life. Easy to show! Gorgeous one-story home located in the great Katy ISD, convenient to all the shops and schools. 3 beds and 2 baths. Fresh paint on the entire house. No carpet throughout the entire house. Enjoy the backyard barn house and community playground/pool within walking distance. Schedule your tour today!
Investor Tools
$162,489Estimated Mortgage Balance
$150,788Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$553/month
$410/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,078
$310,579
2025
$47,710
$262,869
$310,579
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,078
$310,579
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Katy Mortgage Corp
Conventional
$180,000
No
First
Apr 12, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,489
$159,511
49%
52%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,490/mo
+$1,090/mo
9.9%
