Last 24 Hours
$210,623
NAL Estimated Property Value2512 Cross Timbers Dr, College Station, TX, 77840
Recently Sold
10/16/26
2 Beds
2 Bath
992 Sq Ft
Single Family Residence
$186.49 / sqft
Built in 1986Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor FireplaceAppliancesBuilt In Electric Oven, Dishwasher, Electric Water Heater, Disposal, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesIrrigation Sprinklers
Lot Size3,197 sqft
Building Information
Year Built1986
Stories1
Land Information
APN582100-0001-0070
Lot Number7
SubdivisionSouthwest Crossing Ph 1
Land UseResidential
Legal DescriptionSOUTHWEST CROSSING PH 1, BLOCK 1, LOT 7
Census Tract001702
Assessed Land Value$34,500
Assessed Improvement Value$176,123
Assessment Year2025
About this property
HERE'S THE BEST DEAL IN COLLEGE STATION! 2512 Cross Timbers is a fully updated 2/2 townhome located on the Texas A&M shuttle route. This one is PRICED TO SELL NOW! HVAC is just 2-3 years old. Entire interior (including ceilings) freshly painted! Attractive vaulted ceiling and corner brick fireplace! Nice built in shelves. The kitchen is nicely appointed with granite countertops, a tile backsplash, a new electric range, a new refrigerator, and a recent dishwasher. New floors in the living room. Both bathrooms are completely updated! All the work is done for you! You just need to move in - or purchase as an investment and start looking for tenants!
Investor Tools
$210,623
Estimated Property Value
$35,350Estimated Mortgage Balance
$175,764Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,264 /month
Positive
Cash Flow Estimate:
$421 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$422/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,016
$210,623
2025
$34,500
$176,123
$210,623
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,016
$210,623
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sunward Fcu
Unknown
$76,000
No
First
Jun 15, 2006
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$35,350
$175,273
83%
17%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,040/mo
$180/mo
+$860/mo
5.9%
12.4%