Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$449,144

NAL Estimated Property Value

2512 Navasota Drive, Little Elm, TX, 75068

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,367 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$134.98 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Cooktop, Microwave, Convection Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size7,597 sqft

Building Information

Year Built2007
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR278760
Lot Number22
SubdivisionEldorado Estate West Ph 3
Land UseResidential
Legal DescriptionELDORADO ESTATE WEST PH 3 BLK D LOT 22
Census Tract020120
Assessed Land Value$96,582
Assessed Improvement Value$353,430
Assessment Year2025

About this property

Immaculate 3 BR, 2.5 Bath home with Study in Little Elm. Buyer's will love the high-end feel and well maintained property. As you enter you will be instantly impressed with the gorgeous formal Dining Room area with curved architectural details. The ceramic tile is beautiful and in the Kitchen area your imagination will run wild with thoughts of entertaining family and friends. High-End appliances and beautiful granite complete a timeless style. Large Living Room, Breakfast Room and eat-in-kitchen. Large BR's and good closets as well as a spacious Master Suite and Resort style en-suite bath. Large poured concrete patio out-back perfect for gatherings. You'll love the large yard and convenient location.

Investor Tools

Property Icon
$449,144
Estimated Property Value
$221,265Estimated Mortgage Balance
$227,879Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,695 /month
Positive
Cash Flow Estimate:
$898 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$547/month
$360/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,320
$449,144
2025
$96,582
$353,430
$450,012
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,320
$449,144

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$242,760
Yes
First
Sep 24, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,265
$227,879
50%
49%
$1,456/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,750/mo
$1,816/mo
+$1,934/mo
10.0%

City: Little Elm

2512 Navasota Drive | Property Details | No Agent List