$242,359
NAL Estimated Property Value2512 Tarrant County Dr, Killeen, TX, 76549
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Water Heater, Disposal, Refrigerator
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesBalcony
Lot Size8,520 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces2
Land Information
APN443558
Lot Number3
SubdivisionGoodnight Ranch Addition Phase Ten
Land UseResidential
Legal DescriptionGOODNIGHT RANCH ADDITION PHASE TEN, BLOCK 017, LOT 0003
Census Tract023117
Assessed Land Value$45,000
Assessed Improvement Value$197,359
Assessment Year2025
About this property
This beautifully updated 3-bedroom home in Goodnight Ranch features fresh paint and brand-new flooring throughout. With over 1,600 square feet, you’ll love the open layout, spacious kitchen with ample cabinet and counter space, and comfortable living areas. Step outside to a covered patio with an extended concrete pad—perfect for summer evenings and backyard barbecues. Conveniently located near Fort Hood, shopping, and dining.
Investor Tools
$242,359
Estimated Property Value
$224,082Estimated Mortgage Balance
$18,277Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,454 /month
Positive
Cash Flow Estimate:
$485 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$490/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,665
$242,359
2025
$45,000
$197,359
$242,359
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,665
$242,359
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$224,730
Yes
First
Mar 30, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,082
$18,277
7%
92%
$1,348/mo
