Last 24 Hours
$433,000
NAL Estimated Property Value2513 Hailes Lane, College Station, TX, 77845
Off Market
Lease
3 Beds
2 Bath
2,314 Sq Ft
$1.19 / sqft
Built in 2014Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size7,322 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces2
Land Information
APN184300-1019-0070
Lot Number7
SubdivisionCastlegate Ii Sec 101
Land UseResidential
Legal DescriptionCASTLEGATE II SEC 101, BLOCK 19, LOT 7
Census Tract002026
Assessed Land Value$93,588
Assessed Improvement Value$328,258
Assessment Year2025
About this property
Pre-leasing for 7/15/2026 move in! Beautiful and elegant, one story rental in the sought after Castlegate 2 subdivision. This 3/2.5+Study with open floor plan includes CUSTOM tile floors, UPGRADED kitchen appliances, GRANITE countertops, and a THREE car garage! High ceilings, custom walk-in showers, ceiling fans in all rooms, a sprinkler system, and so much more. Call today for your private tour.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$841/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,926
$421,846
2025
$93,588
$328,258
$421,846
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,926
$421,846
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Inc
Conventional
$240,645
No
First
Jul 13, 2020
Aug 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,360
$219,640
50%
49%
$1,443/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,443/mo
+$107/mo
4.3%
12.4%