$219,007
NAL Estimated Property Value25131 Thrushwood Ln, Spring, TX, 77373
Recently Sold
8/14/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Refrigerator Included, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size6,821 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1143440020034
Lot Number34
SubdivisionLexington Woods
Land UseResidential
Legal DescriptionLT 34 BLK 2 LEXINGTON WOODS SEC 7
Census Tract241400
Assessed Land Value$43,396
Assessed Improvement Value$175,611
Assessment Year2025
About this property
3Bed/2Bath one story in Lexington Woods Trails. Recent upgrades to include: roof (4/26), new stainless appliances (stove, dishwasher, microwave 5/26), interior paint, carpet in bedrooms and fence (5/26). Stainless fridge stays (1 year old). Some of the ceiling fans were also replace (5/26). Quiet street, good neighbors, walking distance to John Pundt park that includes wooded trails, playgrounds and access to Spring Creek and fishing ponds.
Investor Tools
$219,007
Estimated Property Value
$72,870Estimated Mortgage Balance
$146,244Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
$170/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,546
$219,007
2025
$43,396
$175,611
$219,007
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,546
$219,007
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Stand Alone Second / Subordinate Position
$726
No
First
Oct 20, 2016
Dec 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$72,870
$146,137
66%
33%
$440/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$610/mo
+$1,340/mo
10.7%
