$169,000
NAL Estimated Property Value2514 Bomar Ave, Fort Worth, TX, 76103
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesOther
FlooringTile
Exterior
Lot Size7,449 sqft
Building Information
Year Built1950
Stories1
Garage Spaces1
Land Information
APN41120-36-7
Lot Number7
SubdivisionSycamore Heights
Land UseResidential
Legal DescriptionSYCAMORE HEIGHTS BLOCK 36 LOT 7
Census Tract101500
Assessed Land Value$22,350
Assessed Improvement Value$127,650
Assessment Year2025
About this property
duplex with 1 bed 1 bath on each side. Property has central HVAC. Great property for house hacking or entry point for investor
Investor Tools
$169,000
Estimated Property Value
$132,372Estimated Mortgage Balance
$36,628Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,068 /month
Positive
Cash Flow Estimate:
$356 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$351/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,366
$150,000
2025
$22,350
$127,650
$150,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,366
$150,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexera Holding Llc
Conventional
$136,000
No
First
Nov 13, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,372
$36,628
21%
78%
$816/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$816/mo
+$1,569/mo
16.9%
