$1,931,000
NAL Estimated Property Value2514 Kingston Street 5, Houston, TX, 77019
Off Market
Lease
Highlights
Interior
AppliancesDisposal, Gas Oven, Dishwasher
FlooringTile, Wood
Exterior
Lot Size7,710 sqft
Building Information
Year Built1930
Garage Spaces1
Land Information
APN0560220030001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 1 GLENDOWER COURT 2ND PAR R/P AMEND
Census Tract411100
Assessed Land Value$1,089,825
Assessed Improvement Value$100
Assessment Year2025
About this property
Spacious garage apartment in River Oaks, walkable to many local restaurants and shops. Available for immedate move in. Owner has taken great care with this secluded apartment. Hardwood floors, new paint and new kitchen stove and granite counters. Washer/dryer provided in the complex. Pets allowed on a case-by-case basis.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,618/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,761
$1,089,925
2025
$1,089,825
$100
$1,089,925
No
Tax History
Year
Tax Paid
Assessed Value
2024
$21,761
$1,089,925
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Midsouth Bank Na
Commercial
$238,360
No
First
Aug 15, 2017
Aug 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$522,956
$1,408,044
72%
27%
$3,829/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,829/mo
$-489/mo
2.1%
