$339,000
NAL Estimated Property Value2514 Yoder Ln, Robinson, TX, 76706
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater, Disposal, Microwave, Vented Exhaust Fan
FlooringLaminate, Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size6,795 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces2
Land Information
APN440070470005090
Lot Number9
SubdivisionHarris Village Addition Phase 6a
Land UseResidential
Legal DescriptionHARRIS VILLAGE ADDITION PHASE 6A LOT 9 BLOCK 5 ACRES 0.156
Census Tract003703
Assessed Land Value$39,210
Assessed Improvement Value$292,000
Assessment Year2025
About this property
TOO CUTE!!!OUTSTANDING WORKMENSHIP ~ Highly sought after Harris Village Subdivision. Foam Insulation ~ Quartz Countertops ~ Stainless Steel App. in Kitchen. House is wired for computer ~ Landscaped, Fully Sodded & Sprinkler System in Front and Back Yards. 10 ft. celling with crown molding in living and master bedroom area. Heat pump ~ Garage door openers ~ Hospital is 5 min away.
Investor Tools
$339,000
Estimated Property Value
$331,973Estimated Mortgage Balance
$7,027Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,057 /month
Positive
Cash Flow Estimate:
$686 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$639/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,971
$331,210
2025
$39,210
$292,000
$331,210
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,971
$331,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Extraco Banks Na
Conventional
$342,900
No
First
Aug 21, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$331,973
$7,027
2%
98%
$2,195/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$2,395/mo
$-1,065/mo
4.7%
