$320,000
NAL Estimated Property Value2515 Branch View, Missouri City, TX, 77459
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range
Exterior
Lot Size4,446 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces1
Land Information
APN2860-01-002-0160-907
Lot Number16
SubdivisionThe Enclave Sec 1
Land UseResidential
Legal DescriptionTHE ENCLAVE SEC 1, BLOCK 2, LOT 16
Census Tract671502
Assessed Land Value$44,200
Assessed Improvement Value$258,895
Assessment Year2025
About this property
Cute starter home in Sugar land, Missouri City. Within minutes to First Colony Town Center and many shopping areas. High ceiling and open kitchen. Ceramic tile in the entry, kitchen, and all bathrooms. Master and 2nd bedroom down; each with full bath. Upstairs is a 3rd bedroom, full bath, and a loft for study. 3 mature citrus trees with abundant fruits when the time is right.
Investor Tools
$320,000
Estimated Property Value
$214,893Estimated Mortgage Balance
$105,107Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$524/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,682
$303,095
2025
$44,200
$258,895
$303,095
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,682
$303,095
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$241,388
Yes
First
Sep 18, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,893
$105,107
32%
67%
$1,448/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,198/mo
+$382/mo
9.7%
