$220,957
NAL Estimated Property Value2515 Muscory Dr, Humble, TX, 77396
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size5,062 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1268770040018
Lot Number18
SubdivisionAtascocita Trace
Land UseResidential
Legal DescriptionLT 18 BLK 4 ATASCOCITA TRACE SEC 1
Census Tract250304
Assessed Land Value$52,030
Assessed Improvement Value$168,927
Assessment Year2025
About this property
This is a must see!! House is very well kept by owner. Kitchen Granite top/Tile backsplash. Spacious living room/breakfast area. Covered patio.
Investor Tools
$220,957
Estimated Property Value
$163,416Estimated Mortgage Balance
$57,541Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
$366/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,778
$220,957
2025
$52,030
$168,927
$220,957
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,778
$220,957
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$176,000
No
First
Jul 14, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,416
$58,584
26%
74%
$1,056/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$1,422/mo
+$458/mo
10.2%
