Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$795,000

NAL Estimated Property Value

2516 S Adams St, Fort Worth, TX, 76110

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,663 Sq Ft
price_per_sqft$281.64 / sqft
Year BuiltBuilt in 1927

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesTrash Compactor, Built-In Gas Range, Dishwasher, Disposal, Microwave, Refrigerator, Tankless Water Heater, Wine Cooler
FlooringCeramic Tile, Hardwood, Linoleum, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size10,498 sqft

Building Information

Year Built1927
Garage Spaces2

Land Information

APN36890-9-9
Lot Number9
SubdivisionRyan Place Addition
Land UseResidential
Legal DescriptionRYAN PLACE ADDITION BLOCK 9 LOT 9
Census Tract104400
Assessed Land Value$186,000
Assessed Improvement Value$517,250
Assessment Year2025

About this property

Built in 1927, this all brick Craftsman Foursquare in located just a block off Elizabeth Blvd. The living room features a Batchelder tile fireplace and original picture frame molding. Original French doors lead to the expansive dining room. The breakfast room retains the original built-in hutch and leads to the updated kitchen featuring Viking gas stove, refrigerator and trash compactor, Bosch dishwasher and built-in wine cooler. Stainless steel counters and a lower wall of storage cabinets with glass front upper cabinets and a walk-in pantry off the back entry. A half bath, wet bar and doors to basement and porte cochere complete the downstairs landing. Upstairs find the primary bedroom with ensuite bathroom and two secondary bedrooms with Jack and Jill bathroom. The brick 2 car garage has a guest apartment upstairs that needs updating. A covered deck provides the perfect site for entertaining and dining.

Investor Tools

Property Icon
$795,000
Estimated Property Value
$662,924Estimated Mortgage Balance
$132,076Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,770 /month
Positive
Cash Flow Estimate:
$1,590 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$713/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,578
$703,250
2025
$186,000
$517,250
$703,250
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
$4,578
$703,250

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Conventional
$580,000
No
First
Apr 12, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$662,924
$132,076
16%
83%
$4,131/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$4,131/mo
$-2,204/mo
2.9%

City: Fort Worth

2516 S Adams St | Property Details | No Agent List