$1,832,000
NAL Estimated Property Value2517 Exposition Blvd, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Exhaust Fan
FlooringCarpet, Concrete, Wood
Exterior
Exterior FeaturesBalcony
Lot Size10,019 sqft
Building Information
Year Built1956
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01170402190000
SubdivisionSpear G W
Land UseResidential
Legal DescriptionABS 697 SUR 7 SPEAR G W .23 AC
Census Tract001603
Assessed Land Value$613,048
Assessed Improvement Value$949,981
Assessment Year2025
About this property
Classic Tarrytown beauty fully renovated in 2007. Open floor plan, kitchen remodel (2015), separate office on main floor, 2 living areas, high ceilings and wood/concrete floors. New carpet in bedrooms and stairs 4/19. Large master with great walk-in, double vanity, separate tub and shower and private balcony. Master also has small flex space for crib/sitting/exercise area. Classy, neutral colors throughout and tons of storage. Large utility room with pantry and full bath.FEMA - Unknown Restrictions: Yes
Investor Tools
$1,832,000
Estimated Property Value
$1,544,530Estimated Mortgage Balance
$293,212Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,992 /month
Positive
Cash Flow Estimate:
$3,664 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,665/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,563,029
2025
$613,048
$949,981
$1,563,029
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$1,563,029
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$1,678,750
No
First
Dec 1, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,544,530
$310,470
16%
84%
$10,065/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$10,065/mo
$-7,525/mo
1.7%
