$290,975
NAL Estimated Property Value2517 Forest Ave, Fort Worth, TX, 76112
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven
Exterior
Lot Size43,120 sqft
Building Information
Year Built1946
Stories1
Garage Spaces1
Land Information
APN17050--28R
Lot Number28R
SubdivisionHandley Heights Addition
Land UseResidential
Legal DescriptionHANDLEY HEIGHTS ADDITION LOT 28R
Census Tract101301
Assessed Land Value$106,408
Assessed Improvement Value$184,567
Assessment Year2025
About this property
Investor , handyman special priced extremely under market. The real draw to this property is that it is sitting on one of those rare full acre lots in Handley. The property is not in terrible shape. It needs a complete cosmetic overhaul to bring it up to todays standards. This property will not be on the market long. Go and Show today. A message to all wholesalers, blind offer agents etc. We will only be negotiating with agents who schedule appointments and actually got look at the property. Thank you for your interest and consideration.
Investor Tools
$290,975
Estimated Property Value
$181,219Estimated Mortgage Balance
$109,756Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$665/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,529
$290,975
2025
$106,408
$184,567
$290,975
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,529
$290,975
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Austin Capital Bank Ssb
Fha
$159,065
Yes
First
Jul 11, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,219
$109,756
37%
62%
$1,229/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,229/mo
+$698/mo
7.9%
