Last 24 Hours
$118,000
NAL Estimated Property Value2517 Gould Ave, Fort Worth, TX, 76164
$153,400 ARV
Off Market
3 Beds
1 Bath
1,176 Sq Ft
$110.54 / sqft
Built in 1928Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1AppliancesDryer, Refrigerator, Washer
Exterior
Lot Size6,996 sqft
Building Information
Year Built1928
Stories1
Land Information
APN12600-30-8
Lot Number8
SubdivisionEllis, M G Addition
Land UseResidential
Legal DescriptionELLIS, M G ADDITION BLOCK 30 LOT 8
Census Tract100401
Assessed Land Value$49,000
Assessed Improvement Value$51,000
Assessment Year2025
Investor Tools
$118,000
Estimated Property Value
$36,166Estimated Mortgage Balance
$81,834Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$153,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$60/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$135
$100,000
2025
$49,000
$51,000
$100,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$135
$100,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Fha
$60,877
Yes
First
Oct 6, 2009
Nov 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$36,166
$81,834
69%
31%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
19.6%
12.4%