$2,500
2517 Isabella St, Houston, TX, 77004
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersVacant HomesMove-In Ready
Highlights
Interior
AppliancesWater Heater, Disposal, Double Oven, Electric Cooktop, Dishwasher
FlooringTile, Wood
Exterior
Lot Size5,249 sqft
Building Information
Year Built1935
Garage Spaces2
Land Information
APN0611470000012
Lot Number12
SubdivisionWashington Terrace
Land UseResidential
Legal DescriptionLT 12 BLK 8 WASHINGTON TERRACE
Census Tract312700
Assessed Land Value$178,500
Assessed Improvement Value$152,057
Assessment Year2025
About this property
University Area! Historic Washington Terrace in the 3rd Ward community. Located minutes from downtown Houston, the University of Houston and Texas Southern University. Close proximity to the Medical Center and Museum district. Gated automatic fence. Newly renovated from exterior to Interior this home is a Must See!!! Refrigerator, Internet & Lawn Care included.
Investor Tools
$0Estimated Mortgage Balance
$335,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$225/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,029
$330,557
2025
$178,500
$152,057
$330,557
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,029
$330,557
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$339,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
6.2%
